Quick Facts
Key Data
Stock Performance
Shareholder Structure
Shareholder Mtgs
Dividend Information
Capital Formation
Investor Calendar
Analyst Coverage
Balance Sheet
Income Statement
Monthly Earnings
Earnings Releases
Financial Reports
Annual Reports
IR Presentation
Feedback
Links
FAQ
Contact
2004 Annual Report

Financial Report

FUHWA FINANCIAL HOLDING CO., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

December 31, 2004 and 2003
Unit:NT$ Thousand
 

December 31, 2004

December 31, 2003

Assets

Amount

%

Amount

%

Current assets:

 

Cash and cash equivalents

$ 7,555,082

2

9,669,739

3

Due from Central Bank and placement to other banks

33,238,074

9

23,133,898

7

Short-term investments

29,046,889

8

24,837,424

8

Bonds purchased under agreements to resell

10,338,629

3

809,697

-

Call options — nonhedge

9,952

-

1,478

-

Futures trading margins

2,642,244

1

1,984,891

2

Margin deposits for futures contracts

21,254

-

68,489

-

Margin deposits receivable for futures contracts

7,151

-

-

-

Derivative financial instruments — assets, OTC

46,850

-

213,709

-

Deferred loss from principal-guaranteed note

65

-

-

-

Interest receivable

1,491,866

-

1,348,378

-

Margin loans

33,831,723

9

33,998,772

11

Other receivables

8,327,195

2

7,034,512

2

Other financial assets — current

1,946,872

1

1,188,214

-

Deferred income tax assets — current

485,078

-

696,256

-

Trading securities

14,048,672

4

14,343,541

5

Prepaid expenses

342,137

-

222,124

-

Total current assets

143,379,733

39

119,551,122

38

Loans and advances to customers, net

195,102,670

53

168,475,062

55

Long-term investments :

Long-term investments under equity method

2,489,366

1

2,246,359

1

Long-term investments under cost method

1,804,253

1

1,708,640

1

Long-term investments in bonds

9,123,906

3

5,218,134

2

Total long-term investments, net

13,417,525

5

9,173,133

4

Property and equipment :

Cost:

Land

2,709,312

1

2,629,706

1

Buildings

1,998,842

1

1,986,675

1

Machinery and equipment

319,217

-

681,799

-

Computer equipment

597,673

-

124,322

-

Transportation equipment

65,203

-

99,655

-

Other facilities

1,380,950

-

1,450,835

-

 

7,071,197

2

6,972,992

2

Less: accumulated depreciation

1,630,803

-

1,697,896

1

Prepayments for building and equipment

270,670

-

97,046

-

Total property and equipment, net

5,711,064

2

5,372,142

1

Intangible assets

1,025,776

-

740,368

-

Other assets:

Operating guarantee deposits

1,120,207

-

1,015,219

-

Settlement and clearing funds

469,780

-

463,099

-

Nonoperating assets

1,798,483

-

2,145,029

1

Refundable deposits

1,950,159

1

1,506,955

-

Nonperforming loans and overdue receivables

864,118

-

1,749,187

1

Deferred charges

529,655

-

447,323

-

Deferred pension cost

11,266

-

22,860

-

Deferred income tax assets — noncurrent

1,121,243

-

1,344,074

-

Total other assets

7,864,911

1

8,693,746

2

Brokering transaction debit balance, net

21,045

-

17,762

-

Total assets

$ 366,522,724

100

312,023,335

100

 

 

December 31, 2004

December 31, 2003

Liabilities and Stockholders' Equity

Amount

%

Amount

%

Current liabilities:

Short-term debts

$ 68,737,815

19

52,968,976

17

Deposits by Central Bank

10,987

-

7,245

-

Deposits by other banks

7,742,723

2

13,471,011

4

Stock warrant liabilities, net

63,228

-

131,618

-

Put option liabilities

8,030

-

5,454

-

Payable to customers

3,097,064

1

1,960,534

1

Derivative financial instruments — liabilities, OTC

46,900

-

192,286

-

Income taxes payable

321,527

-

-

-

Guarantee deposits received

3,361,933

1

2,432,718

1

Short sales proceeds payable

3,987,624

1

2,953,984

1

Other notes and accounts payable

5,766,728

2

5,502,213

2

Advance receipts and other current liabilities

726,309

-

576,941

-

Total current liabilities

93,870,868

26

80,202,980

26

Deposits and remittances

223,206,636

61

188,722,954

61

Subordinate financial debentures

3,534,000

1

3,534,000

1

 

226,740,636

62

192,256,954

62

Long-term liabilities:

Bonds payable

2,900,000

1

2,900,000

1

Accrued pension liabilities

311,290

-

319,031

-

Other long-term liabilities

199,402

-

598,899

-

Total long-term liabilities

3,410,692

1

3,817,930

1

Other liabilities:

Reserve for guarantee liabilities

78,632

-

54,027

-

Reserve for default losses

214,974

-

205,306

-

Reserve for trading losses

28,003

-

99,523

-

Reserve for bad debt

252,569

-

254,891

-

Other liabilities

32,473

-

10,114

-

Minority interest

2

-

18

-

Total other liabilities

606,653

-

623,879

-

Total liabilities

324,628,849

89

276,901,743

89

Stockholders' equity :

Common stock:

Common stock, par value $10, authorized 5,000,000 thousand shares in 2004 and 2003, issued 3,006,445 thousand shares and 2,894,445 thousand shares in 2004 and 2003, respectively

30,064,445

8

28,944,445

9

Capital surplus :

Capital surplus — additional paid-in capital

7,491,572

2

7,891,572

3

Capital surplus — treasury stock transactions

1,119,734

-

619,171

-

 

8,611,306

2

8,510,743

3

Retained earnings:

Legal reserve

252,588

-

3,323

-

Special reserve

375,936

-

29,911

-

Unappropriated retained earnings

3,424,842

1

2,492,645

1

 

4,053,366

1

2,525,879

1

Equity adjustments :

Cumulative foreign currency translation adjustments

(93,434)

-

(18,273)

-

Net loss from unrecognized pension cost

(2,127)

-

(26,726)

-

 

(95,561)

-

(44,999)

-

Treasury stock

(739,681)

-

(4,814,476)

(2)

Total stockholders' equity

41,893,875

11

35,121,592

11

 

Total liabilities and stockholders' equity

$ 366,522,724

100

312,023,335

100

 


FUHWA FINANCIAL HOLDING CO., LTD. AND SUBSIDIARIES
Consolidated Statements of Income
For the years ended December 31, 2004 and 2003
Unit:NT$ Thousand
 

2004

2003

 

Amount

%

Amount

%

Operating revenues:

       

Interest revenue

$ 10,967,993

60

9,218,917

61

Fees and commissions

4,775,844

26

3,692,272

24

Underwriting commission

32,726

-

80,234

1

Profit from trading securities — dealing

151,656

1

409,391

3

Profit from trading securities — underwriting

70,306

-

46,809

-

Profit from trading securities — equity?linked note

-

-

4

-

Gain on bills trading, net

206,154

1

884,424

6

Investment income under equity method

94,455

1

36,623

-

Gain on issuance of stock warrants

332,113

2

121,949

1

Gain on futures contracts

275,439

2

74,984

-

Clearing and settlement service income — futures

2,234

-

704

-

Gain on option transactions

152,326

1

19,206

-

Gain on derivative financial instruments — OTC

23,222

-

213,770

1

Gain on market value recovery of devaluation for trading securities

14,660

-

18,346

-

Recovery gain on reserve for trading losses

43,541

-

-

-

Other operating revenue

1,050,036

6

399,073

3

 

18,192,705

100

15,216,706

100

Operating costs:

       

Interest expense

3,296,927

18

3,253,918

21

Fees and commission expense

865,571

5

899,795

6

Provisions for bad and doubtful accounts

1,550,571

9

1,378,220

9

Loss from disposal of trading securities — hedge

279,645

2

9,391

-

Commission expenses for introducing futures contracts

54,917

-

56,981

1

Loss from futures contracts

341,860

2

169,929

1

Settlement and clearing brokerage commissions

33,508

-

24,917

-

Loss from options transactions

97,535

1

19,212

-

Loss from derivative financial instruments — OTC

16,462

-

179,871

1

Other operating losses

3,106

-

15,385

-

 

6,540,102

37

6,007,619

39

Gross profit

11,652,603

63

9,209,087

61

Operating expenses

7,891,163

43

6,976,997

46

Operating income

3,761,440

20

2,232,090

15

Nonoperating revenue and income:

       

Interest income from deposits, bonds and bills

121,779

1

141,481

1

Rental income

12,812

-

15,335

-

Investment income

250,010

1

560,893

4

Gain on disposal of property and equipment

6,445

-

5,989

-

Other income

256,374

1

225,892

1

 

647,420

3

949,590

6

Nonoperating expenses and loss:

       

Interest expense

123,957

1

72,911

1

Foreign exchange loss, net

69,250

-

154

-

Loss on disposal of property and equipment

16,137

-

26,147

-

Miscellaneous expenses

120,709

1

206,620

1

 

330,053

2

305,832

2

Income before income tax

4,078,807

21

2,875,848

19

Income tax expense

690,402

4

383,202

3

Comprehensive net income

3,388,405

17

2,492,646

16

Minority interest income

-

-

(1)

-

Consolidated net income

$ 3,388,405

17

2,492,645

16

         
 

Before

After

Before

After

 

income tax

income tax

income tax

income tax

Earnings per share (expressed in New Taiwan dollars)

$ 1.09

1.23

0.94

0.97

Proforma data — Shares of Fuhwa Financial Holding Co., Ltd. held by its subsidiaries are not deemed as treasury stock:

 

Before
income
tax

After income tax

Before
income
tax

After
income
tax

Net income

 

4,250,206

2,966,313

3,075,454

Earnings per share (expressed in New Taiwan dollars)

$ 1.32

1.46

1.04

1.06

 
Copyright © Yuanta Financial Holding Co., Ltd 2007. All Rights Reserved.